County Profile for Humboldt - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 50,806,452 Total Charges 70,036,625
Fixed Assets 32,793,819 Contract Allowance 31,706,335
Other Assets 7,506 Operating Revenue 38,330,290
Total Assets 83,607,777 Operating Expenses 37,073,896
Current Liabilities 5,253,321 Operating Margin 1,256,394
Long Term Liabilities 0 Other Income 8,680,917
Total Equity 78,354,456 Other Expense 0
Total Liabilities and Equity 83,607,777 Net Profit or Loss 9,937,311

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,273 Revenue per Bed $2,395,643 Revenue per Person $38,330,290
Net Margin per Discharge $1,091 Net Margin per Bed $78,525 Net Margin per Person $1,256,394
Net Profit per Discharge $8,626 Net Profit per Bed $621,082 Net Profit per Person $9,937,311
Net Fixed Assets per Discharge $28,467 Net Fixed Assets per Bed $2,049,614 Net Fixed Assets per Bed $32,793,819
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.9 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,541 Net Fixed Assets 1,100 Population Estimate 1,151
Total Revenue 1,407 Long Term Liabilities 2,220 Total Patient Discharges 1,559
Net Margin 604 Total Patient Beds 2,416
Net Profit or Loss 609

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,045,154 4,953,907 1.0184
31 Intensive Care Unit 768,262 614,274 1.2507
32 Coronary Care Unit 0 0
43 Nursery 169,314 518,232 0.3267
44 Skilled Nursing Care 3,328,947 2,466,528 1.3496
50 Operating Room 2,494,514 3,346,798 0.7453
51 Recovery Room 0 0
52 Labor and Delivery Room 107,007 604,885 0.1769

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,721,683 13 Nursing Administration 144,760
02,03 Captial Related - Movable Equipment 1,308,248 14 Central Services and Supply 0
04 Employee Benefits 3,691,718 15 Pharmacy 0
05 Administrative and General 4,188,090 16 Medical Records and Medical Library 532,458
06 Maintenance and Repairs 473,441 17 Social Services 59,290
07 Operation of Plant 448,914 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 581,664 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 642,799 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,793,065

County Profile for Humboldt - 2013